MISTRAS Announces Second Quarter and First Half 2026 Results
Continued Revenue Growth of 4.2%,
Expansion in Gross Profit Margin of 10 Basis Points to 29.2%,
GAAP Net Income of $7.6 million and Earnings Per Diluted Share of $0.23,
Adjusted EBITDA (non-GAAP) of $25.8 million, an Increase of 7.0%,
Increases Fiscal Year 2026 Revenue and Adjusted EBITDA Guidance
PRINCETON JUNCTION, N.J., Aug. 10, 2026 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (NYSE: MG), a global leader in technology-enabled industrial asset integrity and testing solutions, today reported financial results for its second quarter and six months ended June 30, 2026.
Second Quarter 2026 Highlights*
- Revenue of $193.1 million, an increase of 4.2%, driven by demand growth in Infrastructure, Power Generation, and Aerospace & Defense end markets
- Gross profit of $56.4 million, reflecting a gross profit margin of 29.2%, an increase of 10 basis points
- Income from operations of $12.9 million, an increase of $4.5 million, or 53.6%
- GAAP net income of $7.6 million, with earnings per diluted share of $0.23
- Non-GAAP net income of $9.1 million, with non-GAAP earnings per diluted share of $0.28
- Record second quarter adjusted EBITDA of $25.8 million, an increase of 7.0%, with an Adjusted EBITDA margin of 13.3%, up 30 basis points
Year to Date 2026 Highlights*
- Revenue of $362.2 million, an increase of 4.4%, driven by demand growth in Infrastructure, Power Generation, and Aerospace & Defense end markets
- Gross profit of $101.2 million, reflecting a gross profit margin of 27.9%, an increase of 60 basis points
- Income from operations of $17.6 million, an increase of $10.2 million, or 137.7%
- GAAP net income of $10.0 million, with earnings per diluted share of $0.30
- Non-GAAP net income of $11.7 million, with non-GAAP earnings per diluted share of $0.35
- Adjusted EBITDA of $40.1 million, an increase of 10.9%, with an Adjusted EBITDA margin of 11.1%, up 70 basis points
*All comparisons are consolidated and versus the equivalent prior year period, unless otherwise noted. Please see the reconciliations of non-GAAP financial measures used herein to the most directly comparable GAAP measures and additional information about the non-GAAP financial measures set forth in the tables attached to this press release.
Management Commentary
Natalia Shuman, President and Chief Executive Officer, commented, “Our second quarter results show continued progress against the transformation we outlined under Vision2030. We generated $193.1 million in revenue, delivered $25.8 million of Adjusted EBITDA in the second quarter, achieved significantly improved free cash flow with an increase of $23.9 million quarter-over-quarter, and continued to position the business around higher-growth, higher-value end markets. Q2 also marked the fourth consecutive quarter of mid-single-digit revenue growth, a notable benchmark that underscores MISTRAS becoming a more diversified, more technology-enabled, and less cyclical company.
“We are continuing to see favorable demand trends, particularly in the Aerospace & Defense (A&D), Infrastructure, and Power Generation end markets, which we expect to support growth through the remainder of the year as we continue to navigate a dynamic Oil & Gas market. Within A&D, demand is temporarily outpacing capacity, supported by a healthy backlog, strong customer relationships, and the mission-critical nature of the work, and we are investing meaningfully to expand capacity in our in-lab testing operations, with a particular focus on automation and throughput with a target to increase capacity. Both Infrastructure and Power Generation end markets are capitalizing on continued investment in data center construction and broader energy infrastructure, particularly as customers require quality assurance, inspection, commissioning support, and asset integrity expertise across increasingly complex projects.”
“Entering the second half of 2026, we remain focused on improving operational execution, driving efficiency, and enhancing cash flow and working capital performance. We expect to generate meaningful free cash flow while continuing to invest in the capacity, people, and capabilities needed to support long-term growth."
Second Quarter and First Half 2026 Financial Results
Net income was $7.6 million in the second quarter, or $0.23 per diluted share, compared to net income of $3.0 million, or $0.10 per diluted share, in the prior year comparable period. Second quarter net income excluding special items (non-GAAP) was $9.1 million, or $0.28 per diluted share, compared to net income excluding special items (non-GAAP) of $5.8 million, or $0.19 per diluted share, in the prior year comparable period.
In the first half of 2026, net cash provided by operating activities was $17.7 million, an increase from $3.6 million of net cash used by operating activities in the prior year period, largely due to significantly expanded net income and improved working capital timing.
Free cash flow (non-GAAP) was $3.7 million in the first half of 2026, compared to negative $15.9 million in the prior year comparable period, attributable to the same favorable factors impacting the Company's operating cash flow. The Company expects free cash flow to continue to expand over the remainder of 2026.
The Company’s gross debt was $172.1 million as of June 30, 2026, compared to $178.0 million as of December 31, 2025 and $181.4 million as of March 31, 2026. The decrease in gross debt during the period was attributable to the positive impacts to cash flow described above. The Company’s net debt, a non-GAAP financial measure, was $150.1 million as of June 30, 2026.
The Company’s trailing 12-month total consolidated debt leverage ratio as defined in the Company's credit agreement was 2.2x as of June 30, 2026, which represents the Company’s lowest leverage ratio since 2018, which is well within the total consolidated debt leverage ratio of 3.75x required under its credit agreement.
The Company’s capital allocation strategy remains focused on the use of residual free cash flow to pay down debt to a targeted 2x leverage ratio by the end of 2026, as well as continue to make capital investments into higher growth, higher value areas as governed by the strategic plan.
2026 Outlook Guidance Raised
The Company is increasing its full-year guidance to $740.0 million to $755.0 million in revenue and $92.0 million to $95.0 million in Adjusted EBITDA.
This reflects continued strength in its strategic growth markets, partially offset by a lower level of activity in its volatile Oil & Gas end market, attributable to ongoing macro environment factors including higher crude oil prices The Company continues to see favorable demand trends, particularly in its Aerospace & Defense and Infrastructure end markets, which it expects to support growth throughout the remainder of the year.
Conference Call
MISTRAS will hold a conference call on August 11, 2026, at 9:00 a.m. Eastern Time to discuss its financial results. To listen to the live webcast of the conference call, visit the Investor Relations section of MISTRAS Group’s website. Individuals wishing to participate in the live question and answer session may pre-register at the following link: https://investors.mistrasgroup.com/events/event-details/fiscal-2026-q2-earnings-call.
About MISTRAS Group, Inc.
MISTRAS Group, Inc. (NYSE: MG) is a global leader in technology-enabled industrial asset integrity and laboratory testing solutions, serving critical strategic markets including oil & gas, aerospace & defense, industrials, power generation & transmission, infrastructure, engineering, and research. MISTRAS provides a diversified portfolio of products and services, ranging from advanced non-destructive testing and pipeline inspections to real-time condition monitoring, maintenance planning, and specialized engineering, powered by a proprietary management software suite that centralizes integrity data for predictive analytics and benchmark analysis. With a long-standing track record of innovation and deep industry expertise, MISTRAS helps clients reduce risk, extend asset life, and optimize operational performance. Learn more at www.mistrasgroup.com.
INVESTORS CONTACT:
Edward J. Prajzner
Senior Executive Vice President & Chief Financial Officer
+1 (833) MISTRAS | investors@mistrasgroup.com
Forward-Looking and Cautionary Statements
Certain statements contained in this press release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, but are not limited to, statements under the heading “2026 Outlook,” investments in our platforms and integrated solutions, demand growth in certain of our end markets, the Company’s expectations regarding investments in higher growth end markets, the Company's expectations regarding continued growth, increased free cash flow and margin expansion, the impacts of the recent conflict in the Middle East, and additional operational and strategic actions that we expect or seek to take in furtherance of our strategies and activities to enhance our financial results and future growth. Such forward-looking statements relate to MISTRAS' financial results and estimates, products and services, business model, operational and strategic initiatives to improve operating leverage, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. Such risks, uncertainties and contingencies include, among others: risks related to our dependency on customers in the oil and gas industry and the impact of global energy market volatility; risks related to ongoing geopolitical conflicts, including the war between Russia and Ukraine and the unrest in the Middle East; risks related to climate change; risks related to a reduction in business with our significant customers; risks related to our international operations; any failure in our initiatives to improve our financial performance or a delay in achieving expected results within expected time frames; risks in the inability to attract and retain a sufficient number of certified technicians, engineers and scientists; our ability to develop new asset protection solutions, increase the functionality of our current offerings and meet the needs and demands of our customers; risks regarding our information technology and security; our use of ratification intelligence in our business; changes to U.S. tariffs and import/export regulations; risks related to the concentrated ownership of our common stock. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S Securities and Exchange Commission filed on March 11, 2026, as updated by our reports on Form 10-Q and Form 8-K. The forward-looking statements are made as of the date hereof, and MISTRAS undertakes no obligation to update such statements as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Measures
In addition to financial information prepared in accordance with generally accepted accounting principles in the U.S. ("GAAP"), this press release also contains adjusted financial measures that are not prepared in accordance with GAAP and that we believe provide investors and management with supplemental information relating to the Company’s operating performance and trends that facilitate comparisons between periods and with respect to trends and projected information. The term "Adjusted EBITDA" used in this release is a financial measure not calculated in accordance with GAAP and is defined by the Company as net income attributable to MISTRAS Group, Inc. plus: interest expense, provision for income taxes, depreciation and amortization, share-based compensation expense, certain acquisition related costs (including transaction due diligence costs and adjustments to the fair value of contingent consideration), foreign exchange (gain) loss, other income, non-cash impairment charges, reorganization and other costs and, if applicable, certain additional special items which are noted. A reconciliation of Adjusted EBITDA to Net Income (Loss) as computed under GAAP is set forth in a table attached to this press release. The Company also uses the term “free cash flow” a non-GAAP financial measure. The Company defines "free cash flow", as cash provided by operating activities less capital expenditures (which is classified as an investing activity). The Company additionally uses the terms: “Segment and Total Company Income (Loss) from Operations (GAAP) to Income (Loss) from Operations before Special Items (non-GAAP)”, “Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)” which reconciles the non-GAAP amounts to the GAAP financial measure. The non-GAAP financial performance measure "Income (loss) from operations before special items” is used for each of our three operating segments, the Corporate segment and the "Total Company". Income (Loss) from operations before Special Items excludes: (a) transaction expenses related to acquisitions, such as professional fees and due diligence costs, (b) the net changes in the fair value of acquisition-related contingent consideration liabilities, (c) impairment charges, (d) reorganization and other costs, which includes items such as severance, labor relations matters and asset and lease termination costs and (e) other special items such as environmental expense and legal settlement and insurance recoveries. These adjustments have been excluded from the GAAP measure because these expenses and credits are not related to our or any individual segment's core business operations. The acquisition related costs and special items can be a net expense or credit in any given period. This press release also includes the term "net debt", a non-GAAP financial measure which the Company defines as the sum of the current and long-term portions of long-term debt, less cash and cash equivalents. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are also set forth in tables attached to this press release. Each of these non-GAAP financial measures has material limitations as a performance or liquidity measure and should not be considered alternatives to Net Income (Loss) or any other measures derived in accordance with GAAP. Because Income (loss) from operations before special items and other non-GAAP financial measures used in this press release may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.
| Mistras Group, Inc. and Subsidiaries | ||||||||
| Unaudited Summary Condensed Consolidated Balance Sheets | ||||||||
| (in thousands) | ||||||||
| June 30, 2026 | December 31, 2025 | |||||||
| ASSETS | (unaudited) | |||||||
| Cash and cash equivalents | $ | 21,988 | $ | 28,008 | ||||
| Accounts receivable, net | 161,759 | 154,673 | ||||||
| Other current assets | 34,754 | 33,511 | ||||||
| Property, plant and equipment, net | 100,241 | 93,164 | ||||||
| Goodwill | 182,201 | 184,829 | ||||||
| Other long-term assets | 83,179 | 84,596 | ||||||
| Total assets | $ | 584,122 | $ | 578,781 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Accounts payable | $ | 21,672 | $ | 14,943 | ||||
| Current portion of long-term debt | 12,829 | 12,849 | ||||||
| Other current liabilities | 93,016 | 96,516 | ||||||
| Long-term debt, net of current portion | 159,264 | 165,143 | ||||||
| Other long-term liabilities | 57,165 | 53,685 | ||||||
| Equity | 240,176 | 235,645 | ||||||
| Total liabilities and equity | $ | 584,122 | $ | 578,781 | ||||
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||
| Unaudited Condensed Consolidated Statements of Income (Loss) | |||||||||||||||
| (in thousands, except per share data) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenue | $ | 193,132 | $ | 185,405 | $ | 362,166 | $ | 347,020 | |||||||
| Cost of revenue | 130,965 | 125,739 | 249,782 | 241,025 | |||||||||||
| Depreciation | 5,722 | 5,721 | 11,207 | 11,158 | |||||||||||
| Gross profit | 56,445 | 53,945 | 101,177 | 94,837 | |||||||||||
| Selling, general and administrative expenses | 38,722 | 39,793 | 75,708 | 75,445 | |||||||||||
| Reorganization and other costs | 1,527 | 2,951 | 2,002 | 6,038 | |||||||||||
| Environmental expense | 460 | 518 | 329 | 1,058 | |||||||||||
| Research and engineering | 243 | 269 | 464 | 568 | |||||||||||
| Depreciation and amortization | 2,547 | 1,986 | 5,046 | 4,312 | |||||||||||
| Income from operations | 12,946 | 8,428 | 17,628 | 7,416 | |||||||||||
| Other income, net | (1,013 | ) | — | (1,945 | ) | — | |||||||||
| Interest expense | 4,138 | 4,239 | 7,017 | 7,563 | |||||||||||
| Income (loss) before provision (benefit) for income taxes | 9,821 | 4,189 | 12,556 | (147 | ) | ||||||||||
| Provision (benefit) for income taxes | 2,269 | 1,063 | 2,647 | (105 | ) | ||||||||||
| Net income (loss) | 7,552 | 3,126 | 9,909 | (42 | ) | ||||||||||
| Less: net income (loss) attributable to noncontrolling interests, net of taxes | (29 | ) | 109 | (60 | ) | 127 | |||||||||
| Net income (loss) attributable to Mistras Group, Inc. | $ | 7,581 | $ | 3,017 | $ | 9,969 | $ | (169 | ) | ||||||
| Net income per common share: | |||||||||||||||
| Basic | $ | 0.24 | $ | 0.10 | $ | 0.31 | $ | — | |||||||
| Diluted | $ | 0.23 | $ | 0.10 | $ | 0.30 | $ | — | |||||||
| Weighted-average common shares outstanding: | |||||||||||||||
| Basic | 31,831 | 31,439 | 31,725 | 31,268 | |||||||||||
| Diluted | 32,924 | 31,693 | 32,822 | 31,268 | |||||||||||
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||
| Unaudited Operating Data by Segment | |||||||||||||||
| (in thousands) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenue | |||||||||||||||
| North America | $ | 156,629 | $ | 147,992 | $ | 291,950 | $ | 276,894 | |||||||
| International | 38,010 | 39,077 | 74,300 | 72,291 | |||||||||||
| Products and Systems | 3,918 | 2,740 | 6,571 | 5,831 | |||||||||||
| Corporate and eliminations | (5,425 | ) | (4,404 | ) | (10,655 | ) | (7,996 | ) | |||||||
| Total | $ | 193,132 | $ | 185,405 | $ | 362,166 | $ | 347,020 | |||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Gross Profit | |||||||||||||||
| North America | $ | 43,030 | $ | 40,384 | $ | 76,566 | $ | 70,549 | |||||||
| International | 11,796 | 12,270 | 21,891 | 21,358 | |||||||||||
| Products and Systems | 1,835 | 1,337 | 2,902 | 2,960 | |||||||||||
| Corporate and eliminations | (216 | ) | (46 | ) | (182 | ) | (30 | ) | |||||||
| Total | $ | 56,445 | $ | 53,945 | $ | 101,177 | $ | 94,837 | |||||||
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||||||
| Unaudited Revenues by Category | |||||||||||||||||||
| (in thousands) | |||||||||||||||||||
| Revenue by industry was as follows: | |||||||||||||||||||
| Three Months Ended June 30, 2026 | North America | International | Products & Systems | Corp/Elim | Total | ||||||||||||||
| Oil & Gas | $ | 86,044 | $ | 8,219 | $ | 85 | $ | — | $ | 94,348 | |||||||||
| Aerospace & Defense | 19,396 | 7,603 | 169 | — | 27,168 | ||||||||||||||
| Industrials | 12,525 | 7,447 | 489 | — | 20,461 | ||||||||||||||
| Power Generation & Transmission | 12,697 | 1,652 | 562 | — | 14,911 | ||||||||||||||
| Other Process Industries | 6,263 | 4,093 | 27 | — | 10,383 | ||||||||||||||
| Infrastructure, Research & Engineering | 8,946 | 3,621 | 1,660 | — | 14,227 | ||||||||||||||
| Petrochemical | 2,473 | 1,127 | — | — | 3,600 | ||||||||||||||
| Other | 8,285 | 4,248 | 926 | (5,425 | ) | 8,034 | |||||||||||||
| Total | $ | 156,629 | $ | 38,010 | $ | 3,918 | $ | (5,425 | ) | $ | 193,132 | ||||||||
| Three Months Ended June 30, 2025 | North America | International | Products & Systems | Corp/Elim | Total | ||||||||||||||
| Oil & Gas | $ | 92,634 | $ | 9,943 | $ | 239 | $ | — | $ | 102,816 | |||||||||
| Aerospace & Defense | 16,848 | 7,014 | 140 | — | 24,002 | ||||||||||||||
| Industrials | 11,647 | 7,597 | 360 | — | 19,604 | ||||||||||||||
| Power Generation & Transmission | 9,320 | 2,097 | 376 | — | 11,793 | ||||||||||||||
| Other Process Industries | 5,877 | 5,172 | — | — | 11,049 | ||||||||||||||
| Infrastructure, Research & Engineering | 3,461 | 4,020 | 579 | — | 8,060 | ||||||||||||||
| Petrochemical | 3,112 | 1 | — | — | 3,113 | ||||||||||||||
| Other | 5,093 | 3,233 | 1,046 | (4,404 | ) | 4,968 | |||||||||||||
| Total | $ | 147,992 | $ | 39,077 | $ | 2,740 | $ | (4,404 | ) | $ | 185,405 | ||||||||
| Six Months Ended June 30, 2026 | North America | International | Products & Systems | Corp/Elim | Total | ||||||||||||||
| Oil & Gas | $ | 162,928 | $ | 16,713 | $ | 189 | $ | — | $ | 179,830 | |||||||||
| Aerospace & Defense | 39,099 | 15,506 | 202 | — | 54,807 | ||||||||||||||
| Industrials | 23,650 | 14,732 | 722 | — | 39,104 | ||||||||||||||
| Power Generation & Transmission | 17,890 | 2,442 | 1,104 | — | 21,436 | ||||||||||||||
| Other Process Industries | 11,484 | 7,875 | 39 | — | 19,398 | ||||||||||||||
| Infrastructure, Research & Engineering | 17,035 | 7,901 | 2,579 | — | 27,515 | ||||||||||||||
| Petrochemical | 5,379 | 2,057 | — | — | 7,436 | ||||||||||||||
| Other | 14,485 | 7,074 | 1,736 | (10,655 | ) | 12,640 | |||||||||||||
| Total | $ | 291,950 | $ | 74,300 | $ | 6,571 | $ | (10,655 | ) | $ | 362,166 | ||||||||
| Six Months Ended June 30, 2025 | North America | International | Products & Systems | Corp/Elim | Total | ||||||||||||||
| Oil & Gas | $ | 178,365 | $ | 20,589 | $ | 426 | $ | — | $ | 199,380 | |||||||||
| Aerospace & Defense | 30,855 | 13,295 | 256 | — | 44,406 | ||||||||||||||
| Industrials | 23,335 | 14,114 | 725 | — | 38,174 | ||||||||||||||
| Power Generation & Transmission | 12,544 | 3,082 | 820 | — | 16,446 | ||||||||||||||
| Other Process Industries | 12,378 | 8,916 | 8 | — | 21,302 | ||||||||||||||
| Infrastructure, Research & Engineering | 7,162 | 6,582 | 1,537 | — | 15,281 | ||||||||||||||
| Petrochemical | 5,635 | 111 | — | — | 5,746 | ||||||||||||||
| Other | 6,620 | 5,602 | 2,059 | (7,996 | ) | 6,285 | |||||||||||||
| Total | $ | 276,894 | $ | 72,291 | $ | 5,831 | $ | (7,996 | ) | $ | 347,020 | ||||||||
Consolidated Revenue by type was as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenue by type | |||||||||||||||
| Integrated Field Solutions | $ | 164,186 | $ | 158,386 | $ | 304,047 | $ | 297,501 | |||||||
| In-Laboratory Services | 28,946 | 27,019 | 58,119 | 49,519 | |||||||||||
| Total | $ | 193,132 | $ | 185,405 | $ | 362,166 | $ | 347,020 | |||||||
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||
| Unaudited Reconciliation of Segment and Total Company Income (Loss) from Operations (GAAP) to | |||||||||||||||
| Income (Loss) from Operations before Special Items (non-GAAP) | |||||||||||||||
| (in thousands) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| North America: | |||||||||||||||
| Income from operations (GAAP) | $ | 17,753 | $ | 16,758 | $ | 28,173 | $ | 23,273 | |||||||
| Reorganization and other costs | 510 | 1,113 | 584 | 2,471 | |||||||||||
| Income from operations before special items (non-GAAP) | $ | 18,263 | $ | 17,871 | $ | 28,757 | $ | 25,744 | |||||||
| International: | |||||||||||||||
| Income from operations (GAAP) | $ | 3,019 | $ | 4,004 | $ | 4,495 | $ | 5,085 | |||||||
| Reorganization and other costs | 274 | 92 | 495 | 270 | |||||||||||
| Income from operations before special items (non-GAAP) | $ | 3,293 | $ | 4,096 | $ | 4,990 | $ | 5,355 | |||||||
| Products and Systems: | |||||||||||||||
| Income from operations (GAAP) | $ | 676 | $ | 336 | $ | 664 | $ | 663 | |||||||
| Reorganization and other costs | 63 | — | 63 | 151 | |||||||||||
| Income from operations before special items (non-GAAP) | $ | 739 | $ | 336 | $ | 727 | $ | 814 | |||||||
| Corporate and Eliminations: | |||||||||||||||
| Loss from operations (GAAP) | $ | (8,502 | ) | $ | (12,670 | ) | $ | (15,704 | ) | $ | (21,605 | ) | |||
| Environmental expense | 460 | 518 | 329 | 1,058 | |||||||||||
| Reorganization and other costs | 680 | 1,746 | 860 | 3,146 | |||||||||||
| Loss from operations before special items (non-GAAP) | $ | (7,362 | ) | $ | (10,406 | ) | $ | (14,515 | ) | $ | (17,401 | ) | |||
| Total Company: | |||||||||||||||
| Income from operations (GAAP) | $ | 12,946 | $ | 8,428 | $ | 17,628 | $ | 7,416 | |||||||
| Environmental expense | 460 | 518 | 329 | 1,058 | |||||||||||
| Reorganization and other costs | 1,527 | 2,951 | 2,002 | 6,038 | |||||||||||
| Income from operations before special items (non-GAAP) | $ | 14,933 | $ | 11,897 | $ | 19,959 | $ | 14,512 | |||||||
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||
| Unaudited Summary Cash Flow Information | |||||||||||||||
| (in thousands) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net cash provided by (used in): | |||||||||||||||
| Operating activities | $ | 14,909 | $ | (9,264 | ) | $ | 17,718 | $ | (3,619 | ) | |||||
| Investing activities | (6,304 | ) | (6,002 | ) | (11,862 | ) | (11,416 | ) | |||||||
| Financing activities | (10,887 | ) | 15,612 | (11,236 | ) | 14,910 | |||||||||
| Effect of exchange rate changes on cash | (719 | ) | 1,075 | (640 | ) | 1,765 | |||||||||
| Net change in cash and cash equivalents | $ | (3,001 | ) | $ | 1,421 | $ | (6,020 | ) | $ | 1,640 | |||||
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||
| Unaudited Reconciliation of Net Cash Provided by (used in) Operating Activities (GAAP) to Free Cash Flow (non-GAAP) | |||||||||||||||
| (in thousands) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net cash provided by (used in) operating activities (GAAP) | $ | 14,909 | $ | (9,264 | ) | $ | 17,718 | $ | (3,619 | ) | |||||
| Less: | |||||||||||||||
| Purchases of property, plant and equipment | (4,762 | ) | (5,447 | ) | (10,730 | ) | (10,002 | ) | |||||||
| Purchases of intangible assets | (1,954 | ) | (1,025 | ) | (3,247 | ) | (2,292 | ) | |||||||
| Free cash flow (non-GAAP) | $ | 8,193 | $ | (15,736 | ) | $ | 3,741 | $ | (15,913 | ) | |||||
| Mistras Group, Inc. and Subsidiaries | ||||||||
| Unaudited Reconciliation of Gross Debt (GAAP) to Net Debt (non-GAAP) | ||||||||
| (in thousands) | ||||||||
| June 30, 2026 | December 31, 2025 | |||||||
| Current portion of long-term debt | $ | 12,829 | $ | 12,849 | ||||
| Long-term debt, net of current portion | 159,264 | 165,143 | ||||||
| Total Debt (Gross) | 172,093 | 177,992 | ||||||
| Less: Cash and cash equivalents | (21,988 | ) | (28,008 | ) | ||||
| Total Debt (Net) | $ | 150,105 | $ | 149,984 | ||||
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||
| Unaudited Reconciliation of Net Income (GAAP) to Adjusted EBITDA (non-GAAP) | |||||||||||||||
| (in thousands) | |||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net income (loss) (GAAP) | $ | 7,552 | $ | 3,126 | $ | 9,909 | $ | (42 | ) | ||||||
| Less: Net income (loss) attributable to non-controlling interests, net of taxes | (29 | ) | 109 | (60 | ) | 127 | |||||||||
| Net income (loss) attributable to Mistras Group, Inc. | $ | 7,581 | $ | 3,017 | $ | 9,969 | $ | (169 | ) | ||||||
| Interest expense | 4,138 | 4,239 | 7,017 | 7,563 | |||||||||||
| Provision (benefit) for income taxes | 2,269 | 1,063 | 2,647 | (105 | ) | ||||||||||
| Depreciation and amortization | 8,269 | 7,707 | 16,253 | 15,470 | |||||||||||
| Share-based compensation expense(1) | 2,552 | 1,827 | 3,803 | 3,129 | |||||||||||
| Reorganization and other related costs(1) | 1,527 | 2,951 | 2,002 | 6,038 | |||||||||||
| Environmental expense | 460 | 518 | 329 | 1,058 | |||||||||||
| Foreign exchange loss (gain) | (1,013 | ) | 2,784 | (1,945 | ) | 3,155 | |||||||||
| Adjusted EBITDA (non-GAAP) | $ | 25,783 | $ | 24,106 | $ | 40,075 | $ | 36,139 | |||||||
| Revenue | $ | 193,132 | $ | 185,405 | $ | 362,166 | $ | 347,020 | |||||||
| Adjusted EBITDA Margin (non-GAAP) | 13.3 | % | 13.0 | % | 11.1 | % | 10.4 | % | |||||||
(1) For the three months ended June 30, 2025, the Company recognized share-based compensation expense within Reorganization and other costs of $0.5 million. For the six months ended June 30, 2025, the Company recognized share-based compensation expense within Reorganization and other costs of $1.5 million. No share-based compensation expense was recognized within Reorganization and other costs related to RSU awards for the three or six months ended June 30, 2026.
| Mistras Group, Inc. and Subsidiaries | |||||||||||||||
| Unaudited Reconciliation of Net Income (loss) (GAAP) and Diluted EPS (GAAP) to | |||||||||||||||
| Net Income Excluding Special Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP) | |||||||||||||||
| (tabular dollars in thousands, except per share data) | |||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net income attributable to Mistras Group, Inc. (GAAP) | $ | 7,581 | $ | 3,017 | $ | 9,969 | $ | (169 | ) | ||||||
| Special items | 1,987 | 3,469 | 2,331 | 7,096 | |||||||||||
| Tax impact on special items | (483 | ) | (720 | ) | (567 | ) | (1,501 | ) | |||||||
| Special items, net of tax | $ | 1,504 | $ | 2,749 | $ | 1,764 | $ | 5,595 | |||||||
| Net income attributable to Mistras Group, Inc. Excluding Special Items (non-GAAP) | $ | 9,085 | $ | 5,766 | $ | 11,733 | $ | 5,426 | |||||||
| Diluted EPS (GAAP)(1) | $ | 0.23 | $ | 0.10 | $ | 0.30 | $ | (0.01 | ) | ||||||
| Special items, net of tax | 0.05 | 0.09 | 0.05 | 0.18 | |||||||||||
| Diluted EPS Excluding Special Items (non-GAAP) | $ | 0.28 | $ | 0.19 | $ | 0.35 | $ | 0.17 | |||||||
(1) For the three months ended June 30, 2025, 375,000 shares, related to stock options and 877,000 shares, related to restricted stock units were anti-dilutive and therefore were excluded from the calculation of diluted earnings per share. For the six months ended June 30, 2026, 6,000 shares related to RSUs were anti-dilutive and therefore were excluded from the calculation of diluted earnings per share. For the six months ended June 30, 2025, 106,000 shares, related to stock options and 867,000 shares, related to restricted stock units were excluded from the calculation of diluted earnings per share due to the net loss for the period.
© Copyright Globe Newswire, Inc. All rights reserved. The information contained in this news report may not be published, broadcast or otherwise distributed without the prior written authority of Globe Newswire, Inc.
